General information about company | |
Scrip code | 503229 |
NSE Symbol | |
MSEI Symbol | |
ISIN* | INE167H01014 |
Name of company | SIMPLEX REALTY LIMITED |
Type of company | |
Class of security | Equity |
Date of start of financial year | 01-04-2020 |
Date of end of financial year | 31-03-2021 |
Date of board meeting when results were approved | 20-10-2020 |
Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 12-10-2020 |
Description of presentation currency | INR |
Level of rounding used in financial results | Lakhs |
Reporting Quarter | Half yearly |
Nature of report standalone or consolidated | Consolidated |
Whether results are audited or unaudited | Unaudited |
Segment Reporting | Single segment |
Description of single segment | Property Development |
Start date and time of board meeting | 20-10-2020 04:25 |
End date and time of board meeting | 20-10-2020 05:15 |
Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
Financial Results – Ind-AS | |||
Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
A | Date of start of reporting period | 01-07-2020 | 01-04-2020 |
B | Date of end of reporting period | 30-09-2020 | 30-09-2020 |
C | Whether results are audited or unaudited | Unaudited | Unaudited |
D | Nature of report standalone or consolidated | Consolidated | Consolidated |
Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
1 | Income | ||
Revenue from operations | 294.26 | 313.59 | |
Other income | 131.25 | 243.42 | |
Total income | 425.51 | 557.01 | |
2 | Expenses | ||
(a) | Cost of materials consumed | 383.77 | 383.77 |
(b) | Purchases of stock-in-trade | 0 | 0 |
(c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0 | 0 |
(d) | Employee benefit expense | 65.44 | 131.72 |
(e) | Finance costs | 6.11 | 12.35 |
(f) | Depreciation, depletion and amortisation expense | 3 | 5.92 |
(f) | Other Expenses | ||
1 | Other Expenses | 39.59 | 65.71 |
10 | |||
Total other expenses | 39.59 | 65.71 | |
Total expenses | 497.91 | 599.47 |
Financial Results – Ind-AS | |||
Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
A | Date of start of reporting period | 01-07-2020 | 01-04-2020 |
B | Date of end of reporting period | 30-09-2020 | 30-09-2020 |
C | Whether results are audited or unaudited | Unaudited | Unaudited |
D | Nature of report standalone or consolidated | Consolidated | Consolidated |
Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
3 | Total profit before exceptional items and tax | -72.4 | -42.46 |
4 | Exceptional items | 0.9 | 2.96 |
5 | Total profit before tax | -71.5 | -39.5 |
7 | Tax expense | ||
8 | Current tax | -6.52 | 0 |
9 | Deferred tax | -13.1 | -14.16 |
10 | Total tax expenses | -19.62 | -14.16 |
11 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
14 | Net Profit Loss for the period from continuing operations | -51.88 | -25.34 |
15 | Profit (loss) from discontinued operations before tax | 0 | 0 |
16 | Tax expense of discontinued operations | 0 | 0 |
17 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
19 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
21 | Total profit (loss) for period | -51.88 | -25.34 |
22 | Other comprehensive income net of taxes | 24.45 | 56.51 |
Financial Results – Ind-AS | |||
Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
A | Date of start of reporting period | 01-07-2020 | 01-04-2020 |
B | Date of end of reporting period | 30-09-2020 | 30-09-2020 |
C | Whether results are audited or unaudited | Unaudited | Unaudited |
D | Nature of report standalone or consolidated | Consolidated | Consolidated |
Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
23 | Total Comprehensive Income for the period | -27.43 | 31.17 |
24 | Total profit or loss, attributable to | ||
Profit or loss, attributable to owners of parent | |||
Total profit or loss, attributable to non-controlling interests | |||
25 | Total Comprehensive income for the period attributable to | ||
Comprehensive income for the period attributable to owners of parent | 0 | 0 | |
Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0 | 0 | |
26 | Details of equity share capital | ||
Paid-up equity share capital | 299.14 | 299.14 | |
Face value of equity share capital | 10 | 10 | |
27 | Details of debt securities | ||
28 | Reserves excluding revaluation reserve | ||
29 | Earnings per share | ||
i | Earnings per equity share for continuing operations | ||
Basic earnings (loss) per share from continuing operations | -1.73 | -0.85 | |
Diluted earnings (loss) per share from continuing operations | -1.73 | -0.85 | |
ii | Earnings per equity share for discontinued operations | ||
Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
ii | Earnings per equity share | ||
Basic earnings (loss) per share from continuing and discontinued operations | -1.73 | -0.85 | |
Diluted earnings (loss) per share from continuing and discontinued operations | -1.73 | -0.85 | |
30 | Debt equity ratio | ||
31 | Debt service coverage ratio | ||
32 | Interest service coverage ratio | ||
33 | Disclosure of notes on financial results |
Statement of Asset and Liabilities | |||
Particulars | Half year ended (dd-mm-yyyy) | ||
Date of start of reporting period | 01-04-2020 | ||
Date of end of reporting period | 30-09-2020 | ||
Whether results are audited or unaudited | Unaudited | ||
Nature of report standalone or consolidated | Consolidated | ||
Assets | |||
1 | Non-current assets | ||
Property, plant and equipment | 132.83 | ||
Capital work-in-progress | 0 | ||
Investment property | 0 | ||
Goodwill | 0 | ||
Other intangible assets | 0 | ||
Intangible assets under development | 0 | ||
Biological assets other than bearer plants | 0 | ||
Investments accounted for using equity method | 701.12 | ||
Non-current financial assets | |||
Non-current investments | 2061.77 | ||
Trade receivables, non-current | 0 | ||
Loans, non-current | 4.39 | ||
Other non-current financial assets | 12.5 | ||
Total non-current financial assets | 2078.66 | ||
Deferred tax assets (net) | 439.25 | ||
Other non-current assets | 159.56 | ||
Total non-current assets | 3511.42 | ||
2 | Current assets | ||
Inventories | 3175.31 | ||
Current financial asset | |||
Current investments | 887.91 | ||
Trade receivables, current | 0 | ||
Cash and cash equivalents | 78.68 | ||
Bank balance other than cash and cash equivalents | 9.36 | ||
Loans, current | 2123.75 | ||
Other current financial assets | 424.48 | ||
Total current financial assets | 3524.18 | ||
Current tax assets (net) | |||
Other current assets | 849.96 | ||
Total current assets | 7549.45 |
Statement of Asset and Liabilities | |||
Particulars | Half year ended (dd-mm-yyyy) | ||
Date of start of reporting period | 01-04-2020 | ||
Date of end of reporting period | 30-09-2020 | ||
Whether results are audited or unaudited | Unaudited | ||
Nature of report standalone or consolidated | Consolidated | ||
3 | Non-current assets classified as held for sale | ||
4 | Regulatory deferral account debit balances and related deferred tax Assets | ||
Total assets | 11060.87 | ||
Equity and liabilities | |||
Equity | |||
Equity attributable to owners of parent | |||
Equity share capital | 299.37 | ||
Other equity | 10356.19 | ||
Total equity attributable to owners of parent | 10655.56 | ||
Non controlling interest | |||
Total equity | 10655.56 | ||
Liabilities | |||
Non-current liabilities | |||
Non-current financial liabilities | |||
Borrowings, non-current | 90.94 | ||
Trade payables, non-current | 0 | ||
Other non-current financial liabilities | 16.75 | ||
Total non-current financial liabilities | 107.69 | ||
Provisions, non-current | 19.55 | ||
Deferred tax liabilities (net) | |||
Deferred government grants, Non-current | |||
Other non-current liabilities | 1.3 | ||
Total non-current liabilities | 128.54 | ||
Current liabilities | |||
Current financial liabilities | |||
Borrowings, current | 0 | ||
Trade payables, current | 20.36 | ||
Other current financial liabilities | 188.6 | ||
Total current financial liabilities | 208.96 | ||
Other current liabilities | 12.96 | ||
Provisions, current | 54.85 | ||
Current tax liabilities (Net) | |||
Deferred government grants, Current | |||
Total current liabilities | 276.77 | ||
3 | Liabilities directly associated with assets in disposal group classified as held for sale | ||
4 | Regulatory deferral account credit balances and related deferred tax liability | ||
Total liabilities | 405.31 | ||
Total equity and liabilites | 11060.87 | ||
Disclosure of notes on assets and liabilities |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results | |||
Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
Date of start of reporting period | 01-07-2020 | 01-04-2020 | |
Date of end of reporting period | 30-09-2020 | 30-09-2020 | |
Whether accounts are audited or unaudited | |||
Nature of report standalone or consolidated | Consolidated | Consolidated | |
1 | Segment Revenue (Income) | ||
(net sale/income from each segment should be disclosed) | |||
Total Segment Revenue | |||
Less: Inter segment revenue | |||
Revenue from operations | |||
2 | Segment Result | ||
Profit (+) / Loss (-) before tax and interest from each segment | |||
Total Profit before tax | |||
i. Finance cost | |||
ii. Other Unallocable Expenditure net off Unallocable income | |||
Profit before tax | |||
3 | (Segment Asset - Segment Liabilities) | ||
Segment Asset | |||
Total Segment Asset | |||
Un-allocable Assets | |||
Net Segment Asset | |||
4 | Segment Liabilities | ||
Segment Liabilities | |||
Total Segment Liabilities | |||
Un-allocable Liabilities | |||
Net Segment Liabilities | |||
Disclosure of notes on segments |